| |
12/31/23 |
12/31/24 |
12/31/25 |
| Revenue |
|
|
|
| Cash Donations |
$604,248 |
$529,468 |
$523,098 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$51,191 |
$200,389 |
$52,640 |
| Total Revenue |
$655,439 |
$729,857 |
$575,738 |
| Expenses |
|
|
|
| Program |
$606,256 |
$529,558 |
$523,421 |
| Administrative |
$43,088 |
$37,673 |
$39,585 |
| Fundraising |
$0 |
$0 |
$0 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$649,344 |
$567,231 |
$563,006 |
|
|
|
|
Excess (or Deficit)
for the Year |
$6,095 |
$162,626 |
$12,732 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$6,095 |
$162,626 |
$12,732 |
|
|
|
|
| Total Assets |
$387,561 |
$549,193 |
$561,470 |
| Total Liabilities |
$2,446 |
$1,452 |
$997 |
| Net Assets |
$385,115 |
$547,741 |
$560,473 |
|