| |
06/30/23 |
06/30/24 |
06/30/25 |
| Revenue |
|
|
|
| Cash Donations |
$4,593,283 |
$4,937,405 |
$6,394,517 |
| Noncash Donations |
$15,000 |
$0 |
$14,101 |
| Other Revenue |
$14,288 |
$73,991 |
$74,793 |
| Total Revenue |
$4,622,571 |
$5,011,396 |
$6,483,411 |
| Expenses |
|
|
|
| Program |
$3,459,430 |
$4,119,597 |
$4,874,814 |
| Administrative |
$236,883 |
$255,158 |
$352,230 |
| Fundraising |
$491,155 |
$552,676 |
$757,861 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$4,187,468 |
$4,927,431 |
$5,984,905 |
|
|
|
|
Excess (or Deficit) for the Year |
$435,103 |
$83,965 |
$498,506 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$435,103 |
$83,965 |
$498,506 |
|
|
|
|
| Total Assets |
$2,606,010 |
$2,720,250 |
$3,191,290 |
| Total Liabilities |
$71,658 |
$101,933 |
$74,467 |
| Net Assets |
$2,534,352 |
$2,618,317 |
$3,116,823 |
|