| |
12/31/23 |
12/31/24 |
12/31/25 |
| Revenue |
|
|
|
| Cash Donations |
$3,444,388 |
$4,040,748 |
$5,047,855 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$614,191 |
$33,288 |
$138,128 |
| Total Revenue |
$4,058,579 |
$4,074,036 |
$5,185,983 |
| Expenses |
|
|
|
| Program |
$3,094,994 |
$3,163,076 |
$3,857,533 |
| Administrative |
$486,380 |
$492,289 |
$614,327 |
| Fundraising |
$223,398 |
$316,970 |
$314,770 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$3,804,772 |
$3,972,335 |
$4,786,630 |
|
|
|
|
Excess (or Deficit)
for the Year |
$253,807 |
$101,701 |
$399,353 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$253,807 |
$101,701 |
$399,353 |
|
|
|
|
| Total Assets |
$1,479,475 |
$1,577,528 |
$1,977,108 |
| Total Liabilities |
$63,157 |
$59,509 |
$59,736 |
| Net Assets |
$1,416,318 |
$1,518,019 |
$1,917,372 |
|