| |
12/31/21 |
12/31/22 |
12/31/23 |
| Revenue |
|
|
|
| Cash Donations |
$62,648 |
$44,641 |
$54,798 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$388,227 |
$329,178 |
$334,496 |
| Total Revenue |
$450,875 |
$373,819 |
$389,294 |
| Expenses |
|
|
|
| Program |
$325,794 |
$317,722 |
$302,296 |
| Administrative |
$44,895 |
$39,639 |
$40,852 |
| Fundraising |
$578 |
$598 |
$558 |
| Other |
$0 |
$1,095 |
$0 |
| Total Expenses |
$371,267 |
$359,054 |
$343,706 |
|
|
|
|
Excess (or Deficit)
for the Year |
$79,608 |
$14,765 |
$45,588 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$79,608 |
$14,765 |
$45,588 |
|
|
|
|
| Total Assets |
$108,019 |
$150,990 |
$192,027 |
| Total Liabilities |
$7,512 |
$12,936 |
$8,385 |
| Net Assets |
$100,507 |
$138,054 |
$183,642 |
|