| |
12/31/22 |
12/31/23 |
12/31/24 |
| Revenue |
|
|
|
| Cash Donations |
$1,877,100 |
$1,887,926 |
$1,541,585 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$-8,618 |
$52,169 |
$44,453 |
| Total Revenue |
$1,868,482 |
$1,940,095 |
$1,586,038 |
| Expenses |
|
|
|
| Program |
$1,189,134 |
$1,310,979 |
$1,453,640 |
| Administrative |
$402,449 |
$439,503 |
$450,359 |
| Fundraising |
$1,685 |
$3,965 |
$62,481 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$1,593,268 |
$1,754,447 |
$1,966,480 |
|
|
|
|
Excess (or Deficit)
for the Year |
$275,214 |
$185,648 |
$-380,442 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$275,214 |
$185,648 |
$-380,442 |
|
|
|
|
| Total Assets |
$1,639,892 |
$1,809,473 |
$1,433,907 |
| Total Liabilities |
$22,020 |
$5,953 |
$10,829 |
| Net Assets |
$1,617,872 |
$1,803,520 |
$1,423,078 |
|