| |
12/31/21 |
12/31/22 |
12/31/23 |
| Revenue |
|
|
|
| Cash Donations |
$2,726,185 |
$3,247,337 |
$3,800,154 |
| Noncash Donations |
$40,000 |
$344 |
$0 |
| Other Revenue |
$0 |
$925 |
$33,618 |
| Total Revenue |
$2,766,185 |
$3,248,606 |
$3,833,772 |
| Expenses |
|
|
|
| Program |
$1,906,278 |
$2,645,119 |
$3,168,351 |
| Administrative |
$250,033 |
$353,742 |
$566,910 |
| Fundraising |
$63,947 |
$71,359 |
$115,712 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$2,220,258 |
$3,070,220 |
$3,850,973 |
|
|
|
|
Excess (or Deficit)
for the Year |
$545,927 |
$178,386 |
$-17,201 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$545,927 |
$178,386 |
$-17,201 |
|
|
|
|
| Total Assets |
$1,396,116 |
$1,564,498 |
$1,554,567 |
| Total Liabilities |
$17,215 |
$7,211 |
$14,481 |
| Net Assets |
$1,378,901 |
$1,557,287 |
$1,540,086 |
|