| |
12/31/21 |
12/31/22 |
12/31/23 |
| Revenue |
|
|
|
| Cash Donations |
$1,591,409 |
$3,817,385 |
$3,454,227 |
| Noncash Donations |
$0 |
$66,246 |
$23,894 |
| Other Revenue |
$2,003,184 |
$323,991 |
$106,223 |
| Total Revenue |
$3,594,593 |
$4,207,622 |
$3,584,344 |
| Expenses |
|
|
|
| Program |
$1,504,263 |
$1,567,256 |
$1,835,063 |
| Administrative |
$392,739 |
$374,900 |
$345,004 |
| Fundraising |
$279,628 |
$402,073 |
$394,374 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$2,176,630 |
$2,344,229 |
$2,574,441 |
|
|
|
|
Excess (or Deficit)
for the Year |
$1,417,963 |
$1,863,393 |
$1,009,903 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$1,417,963 |
$1,863,393 |
$1,009,903 |
|
|
|
|
| Total Assets |
$3,332,270 |
$5,280,759 |
$6,114,789 |
| Total Liabilities |
$383,300 |
$468,396 |
$292,523 |
| Net Assets |
$2,948,970 |
$4,812,363 |
$5,822,266 |
|