| |
12/31/23 |
12/31/24 |
12/31/25 |
| Revenue |
|
|
|
| Cash Donations |
$12,710,685 |
$12,885,849 |
$14,415,851 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$358,577 |
$393,424 |
$277,502 |
| Total Revenue |
$13,069,262 |
$13,279,273 |
$14,693,353 |
| Expenses |
|
|
|
| Program |
$10,392,174 |
$11,083,215 |
$11,459,392 |
| Administrative |
$899,257 |
$933,663 |
$939,600 |
| Fundraising |
$1,611,025 |
$1,436,173 |
$1,485,355 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$12,902,456 |
$13,453,051 |
$13,884,347 |
|
|
|
|
Excess (or Deficit)
for the Year |
$166,806 |
$-173,778 |
$809,006 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$166,806 |
$-173,778 |
$809,006 |
|
|
|
|
| Total Assets |
$11,102,455 |
$10,229,194 |
$11,156,649 |
| Total Liabilities |
$3,957,396 |
$3,257,913 |
$3,376,362 |
| Net Assets |
$7,145,059 |
$6,971,281 |
$7,780,287 |
|