| |
12/31/22 |
12/31/23 |
12/31/24 |
| Revenue |
|
|
|
| Cash Donations |
$165,618 |
$104,978 |
$175,579 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$162,106 |
$155,232 |
$135,092 |
| Total Revenue |
$327,724 |
$260,210 |
$310,671 |
| Expenses |
|
|
|
| Program |
$324,705 |
$218,548 |
$213,313 |
| Administrative |
$54,416 |
$76,408 |
$83,594 |
| Fundraising |
$3,135 |
$11,742 |
$33,660 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$382,256 |
$306,698 |
$330,567 |
|
|
|
|
Excess (or Deficit)
for the Year |
$-54,532 |
$-46,488 |
$-19,896 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$-54,532 |
$-46,488 |
$-19,896 |
|
|
|
|
| Total Assets |
$257,742 |
$204,756 |
$184,112 |
| Total Liabilities |
$49,636 |
$43,138 |
$42,390 |
| Net Assets |
$208,106 |
$161,618 |
$141,722 |
|